Models built for the decisions that matter.
A specialist studio for valuation, project finance, and debt — building and pressure-testing the models behind fundraises, acquisitions, and capital projects, so the numbers hold up in the room where they're decided.
A model is only worth the decision it survives.
Most spreadsheets break under the first hard question — a lender stress-test, a diligence pass, a board member pulling a thread. Hardcodes hide in formulas, assumptions go unsourced, and no one can see what actually drives the answer.
Numbers that hold up in the room.
Transparent, fully linked, scenario-driven models with every assumption documented and sourced — built so a stranger can audit them in an afternoon, and you can defend them on the spot.
Four disciplines, one institutional standard.
Valuation & DCF
Three-statement and DCF valuation, comparable-company and precedent analysis, defensible WACC and terminal value — for fundraises, M&A, and board reporting.
Project finance
Cash-flow models with debt sculpting, DSCR/LLCR sizing, multi-tranche structures and covenant tests — to the standard lenders underwrite against.
Debt & capital structuring
Debt-capacity analysis, refinancing scenarios, sources-and-uses, and returns under alternative structures — so you raise on the right terms.
Decision & option analysis
Scenario and sensitivity frameworks, real-options and invest / wait / abandon analysis — turning a single base case into a decision you can defend.
From kickoff to a model you can defend.
Scope & assumptions
A working session to pin down the decision, the structure, and every key assumption — and where each is sourced. Fixed scope and price before any build.
Build & pressure-test
Built to a transparent standard — inputs separated from formulas, scenarios wired in — then broken on purpose before anyone else can.
Handover & walkthrough
A documented, audit-ready file plus a live walkthrough so your team owns it. Two weeks of follow-up tweaks included.
How we work — set before any build starts.
Fixed scope, fixed price
Scope, price, and timeline are agreed up front. No hourly meter, no surprise invoices — you know the number before work begins.
Senior modeler, end to end
The person who scopes your model builds it. You deal with one experienced point of contact, not a junior you never meet.
Audit-ready by standard
Every file is transparent, fully linked, and sourced — built to survive a lender stress-test or a diligence pass without a rebuild.
Fixed scope. Fixed price. No surprises.
Priced by the value of the decision — not by the hour. Every engagement ships an audit-ready model and a live walkthrough.
Existing model · 1 week
- Full review of your current model
- Error, hardcode & logic check
- Stress-test against key scenarios
- Written findings + fix list
- Rebuild not included
From scratch · 2–3 weeks
- Scoping & assumptions session
- Fully linked 3-statement / DCF or project finance model
- Scenario & sensitivity framework
- Documented, audit-ready file
- Live walkthrough + 2 weeks of tweaks
End to end · 4–8 weeks
- Everything in Model build
- Debt structuring / capital options analysis
- Investor- or lender-facing outputs & exhibits
- Diligence support through the raise / deal
- Direct line for the duration
Two engagements, end to end.
What a typical project looks like — the situation, what gets built, and the decision it has to support.
Sizing debt a lender will underwrite
When a cash-flow model has to clear a lender’s desk: a project finance model with sculpted debt, DSCR/LLCR tests, and reserve accounts — stress-tested against the downside cases before it ever reaches underwriting.
A model that survives diligence
When you’re raising and the numbers have to hold up: a fully linked three-statement model, DCF, and comparable-company analysis, plus the investor-facing exhibits — built to answer diligence questions, not crumble under them.
Work directly with the person building it — not a junior you never meet.
You work directly with a senior financial modeler — the person who scopes your model builds it. Fixed scope, fixed price, fast turnaround, one point of contact.
Tell me the decision. I'll tell you the model.
A 20-minute call to scope the work. You'll walk away with a clear plan, fixed price, and timeline.
Request your call
Tell me what you're deciding and I'll come prepared.